Home > Income Statement > DIVIS LABORATORIES

DIVIS LABORATORIES
Income Statement

DIVIS LABORATORIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for DIVIS LABORATORIES
Please provide your vote to see the results

DIVIS LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹8,988 Cr₹6,991 Cr₹5,456 Cr₹4,982 Cr₹3,913 Cr
     Sales ₹8,816 Cr₹6,734 Cr₹5,344 Cr₹4,830 Cr₹3,798 Cr
     Job Work/ Contract Receipts ₹11 Cr₹146 Cr₹9.01 Cr₹9.38 Cr₹31 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹161 Cr₹111 Cr₹103 Cr₹142 Cr₹84 Cr
Less: Excise Duty ----₹21 Cr
Net Sales ₹8,960 Cr₹6,969 Cr₹5,394 Cr₹4,946 Cr₹3,891 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-524 Cr₹-79 Cr₹-106 Cr₹-305 Cr₹3.33 Cr
Raw Material Consumed ₹3,491 Cr₹2,403 Cr₹2,215 Cr₹2,130 Cr₹1,531 Cr
     Opening Raw Materials ₹706 Cr₹507 Cr₹520 Cr₹394 Cr₹383 Cr
     Purchases Raw Materials ₹3,544 Cr₹2,596 Cr₹2,186 Cr₹2,230 Cr₹1,540 Cr
     Closing Raw Materials ₹773 Cr₹706 Cr₹507 Cr₹520 Cr₹394 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹5.31 Cr₹16 Cr₹26 Cr₹2.16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹392 Cr₹319 Cr₹281 Cr₹249 Cr₹229 Cr
     Electricity & Power ₹392 Cr₹319 Cr₹281 Cr₹249 Cr₹229 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹946 Cr₹826 Cr₹621 Cr₹542 Cr₹456 Cr
     Salaries, Wages & Bonus ₹898 Cr₹790 Cr₹591 Cr₹519 Cr₹432 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹21 Cr₹17 Cr₹14 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹15 Cr₹13 Cr₹8.88 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹366 Cr₹298 Cr₹259 Cr₹213 Cr₹183 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹27 Cr₹19 Cr₹22 Cr₹13 Cr
     Repairs and Maintenance ₹187 Cr₹143 Cr₹132 Cr₹95 Cr₹84 Cr
     Packing Material Consumed ₹61 Cr₹53 Cr₹42 Cr₹40 Cr₹37 Cr
     Other Mfg Exp ₹90 Cr₹75 Cr₹65 Cr₹56 Cr₹49 Cr
General and Administration Expenses ₹236 Cr₹175 Cr₹149 Cr₹105 Cr₹139 Cr
     Rent , Rates & Taxes ₹28 Cr₹23 Cr₹22 Cr₹17 Cr₹15 Cr
     Insurance ₹27 Cr₹22 Cr₹9.94 Cr₹6.01 Cr₹5.60 Cr
     Printing and stationery ₹7.58 Cr₹7.12 Cr₹5.27 Cr₹4.54 Cr₹4.86 Cr
     Professional and legal fees ₹10.00 Cr₹12 Cr₹15 Cr₹10 Cr₹50 Cr
     Traveling and conveyance ₹50 Cr₹32 Cr₹27 Cr₹14 Cr₹15 Cr
     Other Administration ₹164 Cr₹111 Cr₹96 Cr₹67 Cr₹64 Cr
Selling and Distribution Expenses ₹127 Cr₹124 Cr₹85 Cr₹73 Cr₹64 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.07 Cr₹0.91 Cr₹0.89 Cr₹0.73 Cr
     Sales Commissions & Incentives ₹13 Cr₹13 Cr₹12 Cr₹7.47 Cr₹8.07 Cr
     Freight and Forwarding ₹113 Cr₹111 Cr₹72 Cr₹65 Cr₹55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹42 Cr₹68 Cr₹66 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹9.96 Cr₹3.39 Cr₹0.61 Cr
     Losson disposal of fixed assets(net) ₹2.05 Cr₹5.96 Cr₹3.25 Cr₹1.39 Cr₹6.26 Cr
     Losson foreign exchange fluctuations -₹4.38 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹32 Cr₹55 Cr₹61 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,079 Cr₹4,108 Cr₹3,571 Cr₹3,073 Cr₹2,629 Cr
Operating Profit (Excl OI) ₹3,881 Cr₹2,861 Cr₹1,823 Cr₹1,873 Cr₹1,263 Cr
Other Income ₹116 Cr₹63 Cr₹190 Cr₹156 Cr₹113 Cr
     Interest Received ₹69 Cr₹57 Cr₹6.66 Cr₹7.48 Cr₹4.35 Cr
     Dividend Received --₹37 Cr₹84 Cr₹76 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹2.65 Cr₹14 Cr₹0.97 Cr₹0.08 Cr
     Provision Written Back ₹2.03 Cr₹0.11 Cr-₹4.29 Cr₹0.03 Cr
     Foreign Exchange Gains ₹41 Cr-₹82 Cr₹31 Cr₹28 Cr
     Others ₹4.33 Cr₹2.67 Cr₹49 Cr₹28 Cr₹4.91 Cr
Operating Profit ₹3,997 Cr₹2,924 Cr₹2,013 Cr₹2,029 Cr₹1,376 Cr
Interest ₹2.00 Cr₹2.10 Cr₹7.14 Cr₹4.68 Cr₹2.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.63 Cr₹1.71 Cr₹1.60 Cr₹2.56 Cr₹1.82 Cr
     Other Interest ₹0.37 Cr₹0.39 Cr₹5.54 Cr₹2.12 Cr₹0.55 Cr
PBDT ₹3,995 Cr₹2,922 Cr₹2,006 Cr₹2,024 Cr₹1,374 Cr
Depreciation ₹312 Cr₹256 Cr₹186 Cr₹169 Cr₹142 Cr
Profit Before Taxation & Exceptional Items ₹3,684 Cr₹2,666 Cr₹1,819 Cr₹1,855 Cr₹1,231 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3,684 Cr₹2,666 Cr₹1,819 Cr₹1,855 Cr₹1,231 Cr
Provision for Tax ₹723 Cr₹682 Cr₹443 Cr₹502 Cr₹354 Cr
     Current Income Tax ₹642 Cr₹622 Cr₹426 Cr₹476 Cr₹290 Cr
     Deferred Tax ₹79 Cr₹65 Cr₹50 Cr₹27 Cr₹64 Cr
     Other taxes ₹2.45 Cr₹-5.92 Cr₹-34 Cr₹-0.63 Cr-
Profit After Tax ₹2,960 Cr₹1,984 Cr₹1,377 Cr₹1,353 Cr₹877 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,960 Cr₹1,984 Cr₹1,377 Cr₹1,353 Cr₹877 Cr
Adjustments to PAT -----
Profit Balance B/F ₹7,598 Cr₹5,794 Cr₹5,613 Cr₹4,718 Cr₹4,025 Cr
Appropriations ₹10,558 Cr₹7,779 Cr₹6,989 Cr₹6,071 Cr₹4,902 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹87 Cr--
     Other Appropriation ₹569 Cr₹181 Cr₹683 Cr₹458 Cr₹185 Cr
Equity Dividend % ₹1,500.00₹1,000.00₹800.00₹800.00₹500.00
Earnings Per Share ₹111.53₹74.75₹51.86₹50.96₹33.04
Adjusted EPS ₹111.53₹74.75₹51.86₹50.96₹33.04

Compare Income Statement of peers of DIVIS LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DIVIS LABORATORIES ₹103,860.9 Cr 0.8% 5.6% 19.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹367,470.0 Cr -0.9% 0.9% 62.6% Stock Analytics
CIPLA ₹112,990.0 Cr 3.5% 4.2% 51.8% Stock Analytics
ZYDUS LIFESCIENCES ₹105,846.0 Cr 12.2% 18% 103.8% Stock Analytics
DR REDDYS LABORATORIES ₹96,742.1 Cr -1% -2.4% 28.4% Stock Analytics
MANKIND PHARMA ₹83,873.0 Cr -6.1% -11.9% 54.1% Stock Analytics


DIVIS LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DIVIS LABORATORIES

0.8%

5.6%

19.3%

SENSEX

1.7%

0.7%

19.2%


You may also like the below Video Courses